Skip To Content

209-227 W 3rd Avenue

Escondido, CA 92025
  • $4,800,000
  • STATUS: ACTIVE
  • ON SITE: 31 Days
  • ID#: 230003308
$4,800,000
  • 6
    BEDS
  • N/A
    ACRES
  • 4
    BATHS
  • 0
    1/2 BATHS
Neighborhood:
Type:
Multi-Family
County:

School Ratings & Info

Description

We are pleased to offer The Grand @ City Center apartments a Value-Add deal located in the heart of Escondido. The property is situated on two adjacent parcels on the corner of S Maple Street and W 3rd Avenue with close proximity to downtown Escondido. The opportunity contains a very dynamic unit mix of a 3br/1ba SFR, 6-1br/1ba detached cottages (with private yards), one 2br/1ba apartment, five 1br/1ba apartments and five studio apartments. Other amenities include six single car garages (perfect for an ADU conversion) and laundry facilities. The property offers a very quaint courtyard style atmosphere as current ownership has implemented many recent capital improvements (see OM). There is also significant rental upside potential. *** There is new loan on the property with Chase Bank that has a current loan balance of $2,225,000. The loan has an interest rate of 3.37% and has interest only payments through 10/1/2024. Then it converts to a fixed rate (fully amortized) of 3.37% until 10/1/2026.

Monthly Payment Calculator

San Diego MLS logo This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2023 San Diego MLS, Inc. Licensed in the state of California.
www.sellsandiego.com/homes/137116142
Print Image

209-227 W 3rd Avenue Escondido, CA 92025

  • Price: $4,800,000
  • Status: ACTIVE
  • On Site: 31 Days
  • ID#: 230003308
6
Beds
4
Baths
0
½ Baths
N/A
Acres
Neighborhood:
Escondido (92025)
County:
San Diego
Area:
Escondido (92025)
Property Description
We are pleased to offer The Grand @ City Center apartments a Value-Add deal located in the heart of Escondido. The property is situated on two adjacent parcels on the corner of S Maple Street and W 3rd Avenue with close proximity to downtown Escondido. The opportunity contains a very dynamic unit mix of a 3br/1ba SFR, 6-1br/1ba detached cottages (with private yards), one 2br/1ba apartment, five 1br/1ba apartments and five studio apartments. Other amenities include six single car garages (perfect for an ADU conversion) and laundry facilities. The property offers a very quaint courtyard style atmosphere as current ownership has implemented many recent capital improvements (see OM). There is also significant rental upside potential. *** There is new loan on the property with Chase Bank that has a current loan balance of $2,225,000. The loan has an interest rate of 3.37% and has interest only payments through 10/1/2024. Then it converts to a fixed rate (fully amortized) of 3.37% until 10/1/2026.
Exterior Features

Carports 0 Construction StuccoOther/Remarks Exterior Remarks Parking GaragesOther/Remarks Roof Composition Units With Garages 6

Interior Features

Cooling Other Floor Coverings VinylOther/Remarks Floors Other/RemarksWood Heating WallOther/Remarks Laundry Leased Sq Ft Of Improvement 9536 Stories 2 Story Unit Furnished1 No Unit Furnished2 No Unit Furnished3 No Unit Furnished4 No

Property Features

1st Loan Balance 2225000 Actual Cap Rate 4.42 Actual Gross Scheduled Income 345108.0 Actual Operating Expense 122149 Assumable Finance 2222500 Buildings 9 Complex Features Other/Remarks Existing Financing Conventional Financial Information Source OwnerOther/Remarks Gross Equity 2575000 Gross Multiplier 13.9 Have Units Leased Apartments 18 Mandatory Remarks None Known Market Area North County Monthly Rent Total 27969 Motive Want 1031 Other Income Amount 790 Projected Cap Rate 5.6 Projected Gross Multiplier 11.8 Projected Gross Scheduled Inc 390780 Projected Net Income 270992 Projected Operating Expense 122149 Projected Other Income 14520 Special Other/Remarks Sq Ft Source Buyer To VerifyTax RecordOther/Remarks Terms Assumable 1StCashCash To Existing Loan Unit Number1 1 Unit Number2 11 Unit Number3 1 Unit Number4 5 Unit Rent Total1 2950 Unit Rent Total2 16548 Unit Rent Total3 2059 Unit Rent Total4 9213 Unit Rent1 2950 Unit Rent2 1377-1895 Unit Rent3 2059 Unit Rent4 1162-1459 Unit Type Apartment

San Diego MLS logo Listing provided courtesy of The Browar Group: [IDXCONTACTINFORMATION]. Listing information © 2023 San Diego MLS Inc. Source: SDMLS
San Diego MLS logo This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2023 San Diego MLS, Inc. Licensed in the state of California.
 
https://bt-photos.global.ssl.fastly.net/sandiego/1280_boomver_1_230003308-2.jpg https://bt-photos.global.ssl.fastly.net/sandiego/1280_boomver_1_230003308-2.jpg https://bt-photos.global.ssl.fastly.net/sandiego/1280_boomver_1_230003308-2.jpg
Logo
The Neuman Team
516 5th Avenue
San Diego CA, 92101